HEBA Fastighets AB
STO:HEBA B

Watchlist Manager
HEBA Fastighets AB Logo
HEBA Fastighets AB
STO:HEBA B
Watchlist
Price: 31.25 SEK 1.3%
Market Cap: 5.2B SEK
Have any thoughts about
HEBA Fastighets AB?
Write Note

Income Statement

Earnings Waterfall
HEBA Fastighets AB

Revenue
546.8m SEK
Cost of Revenue
-151.5m SEK
Gross Profit
395.2m SEK
Operating Expenses
-44.3m SEK
Operating Income
350.9m SEK
Other Expenses
-416.6m SEK
Net Income
-65.7m SEK

Income Statement
HEBA Fastighets AB

Rotate your device to view
Income Statement
Currency: SEK
Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
388
N/A
385
-1%
383
0%
384
+0%
394
+2%
405
+3%
417
+3%
431
+3%
450
+4%
460
+2%
476
+3%
494
+4%
510
+3%
535
+5%
556
+4%
574
+3%
566
-1%
559
-1%
553
-1%
547
-1%
Gross Profit
Cost of Revenue
(127)
(120)
(116)
(114)
(115)
(119)
(121)
(125)
(131)
(135)
(138)
(141)
(141)
(149)
(155)
(157)
(157)
(153)
(149)
(152)
Gross Profit
261
N/A
265
+1%
267
+1%
270
+1%
279
+3%
286
+3%
296
+3%
306
+3%
319
+4%
326
+2%
338
+4%
353
+4%
369
+4%
387
+5%
401
+4%
418
+4%
408
-2%
406
0%
404
-1%
395
-2%
Operating Income
Operating Expenses
(35)
(36)
(37)
(38)
(39)
(40)
(39)
(41)
(43)
(44)
(44)
(45)
(45)
(45)
(45)
(44)
(43)
(44)
(44)
(44)
Selling, General & Administrative
(35)
(36)
(37)
(38)
(39)
(40)
(39)
(41)
(43)
(44)
(44)
(45)
(45)
(45)
(45)
(44)
(43)
(44)
(44)
(44)
Operating Income
226
N/A
229
+1%
230
+0%
232
+1%
240
+3%
247
+3%
257
+4%
265
+3%
276
+4%
281
+2%
294
+5%
307
+4%
323
+5%
341
+6%
356
+4%
374
+5%
366
-2%
362
-1%
359
-1%
351
-2%
Pre-Tax Income
Interest Income Expense
554
497
475
656
671
733
1 023
1 323
1 498
1 618
1 480
526
(462)
(964)
(1 494)
(1 452)
(1 399)
(1 192)
(852)
(524)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(11)
(20)
(20)
(20)
Total Other Income
0
0
0
0
0
0
0
0
0
(1)
(1)
(1)
0
0
0
0
(0)
0
0
0
Pre-Tax Income
780
N/A
725
-7%
705
-3%
888
+26%
910
+3%
980
+8%
1 280
+31%
1 588
+24%
1 774
+12%
1 898
+7%
1 773
-7%
833
-53%
(138)
N/A
(622)
-350%
(1 139)
-83%
(1 077)
+5%
(1 044)
+3%
(849)
+19%
(513)
+40%
(193)
+62%
Net Income
Tax Provision
(56)
(47)
(114)
(152)
(192)
(204)
(264)
(282)
(298)
(329)
(305)
(163)
2
99
251
233
332
284
166
127
Income from Continuing Operations
724
679
591
736
718
776
1 016
1 306
1 475
1 569
1 468
670
(136)
(523)
(888)
(845)
(712)
(565)
(346)
(66)
Net Income (Common)
724
N/A
679
-6%
591
-13%
736
+25%
718
-2%
776
+8%
1 016
+31%
1 306
+29%
1 475
+13%
1 568
+6%
1 468
-6%
670
-54%
(136)
N/A
(523)
-284%
(888)
-70%
(845)
+5%
(712)
+16%
(565)
+21%
(346)
+39%
(66)
+81%
EPS (Diluted)
4.39
N/A
8.18
+86%
7.17
-12%
8.92
+24%
4.35
-51%
9.4
+116%
6.14
-35%
7.91
+29%
8.93
+13%
9.5
+6%
8.89
-6%
4.06
-54%
-0.82
N/A
-3.18
-288%
-5.38
-69%
-5.11
+5%
-4.31
+16%
-3.42
+21%
-2.17
+37%
-0.39
+82%

See Also

Discover More